Leases (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Leases [Abstract] |
|
Components of operating lease costs |
Components of operating lease costs are included in occupancy, closed restaurant costs, restaurant pre-opening, general and administrative expense and property and equipment, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
Lease cost |
June 30, 2024 |
|
June 25, 2023 |
|
June 30, 2024 |
|
June 25, 2023 |
Operating lease cost |
$ |
6,190 |
|
|
$ |
6,000 |
|
|
$ |
12,216 |
|
|
$ |
12,041 |
|
Variable lease cost |
415 |
|
|
481 |
|
|
800 |
|
|
931 |
|
|
$ |
6,605 |
|
|
$ |
6,481 |
|
|
$ |
13,016 |
|
|
$ |
12,972 |
|
|
Supplemental Cash Flow Information |
Supplemental cash flow disclosures and other lease information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended |
|
June 30, 2024 |
|
June 25, 2023 |
Cash paid for operating lease liabilities |
$ |
13,194 |
|
|
$ |
13,238 |
|
Operating lease assets obtained in exchange for operating lease liabilities(a)
|
1,993 |
|
|
841 |
|
(a) The twenty-six weeks ended June 30, 2024 includes a $2.3 million increase to operating lease assets and liabilities related to new lease commencements, a $1.6 million increase due to extending remaining lives of certain leases, partially offset by a $1.9 million decrease as a result of terminations of restaurant leases. The twenty-six weeks ended June 25, 2023 includes a $2.7 million increase due to extending remaining lives of certain leases, partially offset by a $1.9 million decrease as a result of a purchase of an existing operating lease.
|
Supplemental balance sheet information |
Supplemental balance sheet disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
Classification |
June 30, 2024 |
|
December 31, 2023 |
Right-of-use assets |
Operating lease assets |
$ |
136,932 |
|
|
$ |
140,138 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability |
7 |
|
|
6 |
|
Current lease liabilities |
Operating lease liability |
13,279 |
|
|
12,982 |
|
|
|
13,286 |
|
|
12,988 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability, less current portion |
58 |
|
|
61 |
|
Non-current lease liabilities |
Operating lease liability, less current portion |
170,966 |
|
|
174,175 |
|
|
|
171,024 |
|
|
174,236 |
|
|
|
|
|
|
Total lease liabilities |
$ |
184,310 |
|
|
$ |
187,224 |
|
|
|
|
|
Weighted average remaining lease term (in years) |
11.9 |
|
12.0 |
Weighted average discount rate |
7.9 |
% |
|
7.8% |
|
Operating Lease Liability Maturity Schedule |
Future minimum rent payments for our operating leases for the next five years as of June 30, 2024 are as follows:
|
|
|
|
|
|
Fiscal year ending: |
|
Remainder of 2024 |
$ |
13,453 |
|
2025 |
27,207 |
|
2026 |
26,720 |
|
2027 |
24,811 |
|
2028 |
24,407 |
|
Thereafter |
165,660 |
|
Total minimum lease payments |
282,258 |
|
Less: imputed interest |
97,948 |
|
Present value of lease liabilities |
$ |
184,310 |
|
|