Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.19.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Cash flows from operating activities:    
Net income $ 3,217 $ 3,183
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,077 4,713
Amortization of operating lease assets 3,228 0
Amortization of loan origination costs 8 8
Stock-based compensation 750 736
Loss on disposal of property and equipment 181 0
Amortization of deferred lease incentives 0 (705)
Deferred income taxes (274) 255
Changes in operating assets and liabilities:    
Accounts receivable 597 1,620
Lease incentive receivable 315 3,160
Income tax receivable 388 170
Inventories (40) 170
Prepaid expenses and other current assets (1,853) (345)
Accounts payable (2,603) (1,901)
Accrued liabilities 1,943 (1,335)
Operating lease liabilities (3,275) 0
Accrued deferred rent 0 883
Deferred lease incentives 0 1,350
Net cash provided by operating activities 7,659 11,962
Cash flows from investing activities:    
Purchase of property and equipment (5,866) (9,912)
Purchase of other assets (53) (77)
Net cash used in investing activities (5,919) (9,989)
Cash flows from financing activities:    
Borrowings under revolving line of credit 5,000 0
Payments under revolving line of credit (5,000) 0
Repurchase of shares of common stock (1,817) (1,618)
Proceeds from the exercise of stock options 34 35
Indirect repurchase of shares for minimum tax withholdings (811) (739)
Net cash used in financing activities (2,594) (2,322)
Net decrease in cash and cash equivalents (854) (349)
Cash and cash equivalents, beginning of period 8,199 8,785
Cash and cash equivalents, end of period 7,345 8,436
Supplemental disclosure of non-cash investing and financing activities:    
Property and equipment and other assets acquired by accounts payable 174 2,091
Supplemental cash flow disclosures:    
Cash paid for interest 17 8
Cash paid for income taxes $ 0 $ 12