Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2022
Dec. 26, 2021
Dec. 27, 2020
Cash flows from operating activities:      
Net income (loss) $ 20,855 $ 30,176 $ (3,294)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 20,176 20,197 20,031
Amortization of operating lease assets 9,586 9,574 9,233
Amortization of loan origination costs 87 126 53
Loss on asset impairment, closed restaurant and other costs 3,848 4,114 22,138
Stock-based compensation 3,801 3,867 3,702
Loss on disposal of property and equipment 138 31 437
Deferred income taxes 442 2,406 (5,205)
Changes in operating assets and liabilities:      
Accounts receivable (193) (304) (81)
Lease incentives receivable (900) 200 50
Inventories (393) (227) 208
Income tax receivable and payable 1,562 (109) (1,506)
Prepaid expenses and other assets (522) (112) (397)
Accounts payable 450 711 (1,302)
Accrued and other liabilities (1,152) 836 5,173
Operating lease liabilities (14,979) (21,706) (6,526)
Net cash provided by operating activities 42,806 49,780 42,714
Cash flows from investing activities:      
Purchase of property and equipment, net (28,300) (16,413) (12,149)
Net cash used in investing activities (28,300) (16,413) (12,149)
Cash flows from financing activities:      
Net proceeds from sale of common stock 0 0 48,167
Borrowings under revolving line of credit 0 0 25,000
Payments under revolving line of credit 0 0 (25,000)
Loan origination costs 0 (260) (116)
Proceeds from exercise of stock options 24 3,761 234
Repurchase of shares of common stock (41,656) (14,518) (1,422)
Indirect repurchase of shares for minimum tax withholdings (1,467) (2,546) (685)
Net cash (used in) provided by financing activities (43,099) (13,563) 46,178
Net (decrease) increase in cash and cash equivalents (28,593) 19,804 76,743
Cash and cash equivalents, beginning of period 106,621 86,817 10,074
Cash and cash equivalents, end of period 78,028 106,621 86,817
Supplemental disclosure of non-cash investing and financing activities:      
Property and equipment and other assets acquired by accounts payable 3,482 439 26
Supplemental cash flow disclosures:      
Cash paid for interest 52 26 202
Cash paid for income taxes $ 352 $ 1,793 $ 1,232