Leases (Tables)
|
9 Months Ended |
Sep. 24, 2023 |
Leases [Abstract] |
|
Components of Operating Lease Costs |
Components of operating lease costs are included in occupancy, closed restaurant costs, restaurant pre-opening, general and administrative expense and property and equipment, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
Thirty-Nine Weeks Ended |
Lease cost |
September 24, 2023 |
|
September 25, 2022 |
|
September 24, 2023 |
|
September 25, 2022 |
Operating lease cost |
$ |
6,019 |
|
|
$ |
6,072 |
|
|
$ |
18,060 |
|
|
$ |
18,426 |
|
Variable lease cost |
443 |
|
|
358 |
|
|
1,374 |
|
|
1,094 |
|
|
$ |
6,462 |
|
|
$ |
6,430 |
|
|
$ |
19,434 |
|
|
$ |
19,520 |
|
|
Supplemental Cash Flow Information |
Supplemental cash flow disclosures and other lease information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended |
|
September 24, 2023 |
|
September 25, 2022 |
Cash paid for operating lease liabilities |
$ |
20,520 |
|
|
$ |
23,377 |
|
Operating lease assets obtained in exchange for operating lease liabilities(a)
|
197 |
|
|
7,724 |
|
(a) The thirty-nine weeks ended September 24, 2023 includes a $2.7 million increase due to extending remaining lives of certain leases, partially offset by a $1.9 million decrease as a result of a purchase of an existing operating lease and a $0.6 million decrease as a result of the termination of a closed restaurant lease. The thirty-nine weeks ended September 25, 2022 includes a $7.4 million increase to operating lease assets and liabilities related to new lease commencements, a $2.8 million increase due to extending remaining lives of certain leases, partially offset by a $2.5 million decrease as a result of the termination of closed restaurant leases.
|
Supplemental Balance Sheet Information |
Supplemental balance sheet disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
Classification |
September 24, 2023 |
|
December 25, 2022 |
Right-of-use assets |
Operating lease assets |
$ |
139,491 |
|
|
$ |
146,920 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability |
5 |
|
|
84 |
|
Current lease liabilities |
Operating lease liability |
12,548 |
|
|
12,415 |
|
|
|
12,553 |
|
|
12,499 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability, less current portion |
64 |
|
|
68 |
|
Non-current lease liabilities |
Operating lease liability, less current portion |
173,907 |
|
|
183,602 |
|
|
|
173,971 |
|
|
183,670 |
|
|
|
|
|
|
Total lease liabilities |
$ |
186,524 |
|
|
$ |
196,169 |
|
|
|
|
|
Weighted average remaining lease term (in years) |
12.1 |
|
12.7 |
Weighted average discount rate |
7.6 |
% |
|
7.6% |
|
Future Minimum Rent Payments |
Future minimum rent payments for our operating leases for the next five years as of September 24, 2023 are as follows:
|
|
|
|
|
|
Fiscal year ending: |
|
Remainder of 2023 |
$ |
6,502 |
|
2024 |
26,262 |
|
2025 |
26,378 |
|
2026 |
25,468 |
|
2027 |
23,419 |
|
Thereafter |
176,402 |
|
Total minimum lease payments |
284,431 |
|
Less: imputed interest |
97,907 |
|
Present value of lease liabilities |
$ |
186,524 |
|
|