Earnings Per Share |
The computation of basic and diluted earnings per share is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|
June 30, 2013 |
|
June 24, 2012 |
|
June 30, 2013 |
|
June 24, 2012 |
BASIC |
|
|
|
|
|
|
|
NUMERATOR: |
|
|
|
|
|
|
|
Net income |
$ |
3,160 |
|
|
$ |
1,731 |
|
|
$ |
5,801 |
|
|
$ |
2,111 |
|
Less: liquidation preference and preferred return on series X preferred stock |
— |
|
|
234 |
|
|
— |
|
|
491 |
|
Less: undistributed earnings allocated to participating interest |
— |
|
|
1,466 |
|
|
— |
|
|
1,588 |
|
Net income available to common stockholders |
$ |
3,160 |
|
|
$ |
31 |
|
|
$ |
5,801 |
|
|
$ |
32 |
|
DENOMINATOR: |
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
16,269,243 |
|
|
194,766 |
|
|
16,190,264 |
|
|
201,634 |
|
Basic net income per common share |
$ |
0.19 |
|
|
$ |
0.16 |
|
|
$ |
0.36 |
|
|
$ |
0.16 |
|
DILUTED |
|
|
|
|
|
|
|
NUMERATOR: |
|
|
|
|
|
|
|
Net income |
$ |
3,160 |
|
|
$ |
1,731 |
|
|
$ |
5,801 |
|
|
$ |
2,111 |
|
Less: liquidation preference and preferred return on series X preferred stock |
— |
|
|
234 |
|
|
— |
|
|
491 |
|
Less: undistributed earnings allocated to participating interest |
— |
|
|
84 |
|
|
— |
|
|
91 |
|
Net income available to common and participating stockholders |
$ |
3,160 |
|
|
$ |
1,413 |
|
|
$ |
5,801 |
|
|
$ |
1,529 |
|
DENOMINATOR: |
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
16,269,243 |
|
|
194,766 |
|
|
16,190,264 |
|
|
201,634 |
|
Dilutive effect of preferred stock conversion |
— |
|
|
8,689,686 |
|
|
— |
|
|
9,369,629 |
|
Dilutive effect of stock options |
407,978 |
|
|
653,641 |
|
|
435,748 |
|
|
648,515 |
|
Weighted-average of diluted shares |
16,677,221 |
|
|
9,538,093 |
|
|
16,626,012 |
|
|
10,219,778 |
|
Diluted net income per common share |
$ |
0.19 |
|
|
$ |
0.15 |
|
|
$ |
0.35 |
|
|
$ |
0.15 |
|
|