Chuy's Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 23, 2012

The computation of basic and diluted earnings per share is as follows:


	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 23, 2012		September 25, 2011		September 23, 2012		September 25, 2011
BASIC
Numerator:
Net income	$	790	$	1,208	$	2,902	$	3,147
Less liquidation preference and preferred return on series X preferred stock		86		283		577		821
Less undistributied earnings allocated to participating interest		171		908		1,594		2,289

Net income available to common stockholders	$	533	$	17	$	731	$	37

Denominator:
Weighted-average common shares outstanding		10,215,755		203,744		3,539,732		181,117

Basic earnings per common share	$	0.05	$	0.08	$	0.21	$	0.20

DILUTED
Numerator:
Net income	$	790	$	1,208	$	2,902	$	3,147
Less liquidation preference and preferred return on series X preferred stock		86		283		577		821
Less undistributed earnings allocated to participating interest		10		53		91		130

Net income available to common and participating stockholders	$	694	$	872	$	2,234	$	2,196

Denominator:
Weighted-average common shares outstanding		10,215,755		203,744		3,539,732		181,117
Dilutive effect of preferred stock conversion		3,083,397		10,049,572		7,279,884		10,049,572
Dilutive effect of stock options		734,082		626,457		682,254		615,005

Weighted-average of diluted shares		14,033,234		10,879,773		11,501,870		10,845,694

Diluted earnings per common share	$	0.05	$	0.08	$	0.19	$	0.20