Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.19.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jul. 01, 2018
Cash flows from operating activities:    
Net income $ 9,462 $ 9,639
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,201 9,615
Amortization of operating lease assets 222 0
Amortization of loan origination costs 16 16
Stock-based compensation 1,622 1,557
Loss on disposal of property and equipment 121 0
Amortization of deferred lease incentives 0 (1,429)
Deferred income taxes (956) 277
Changes in operating assets and liabilities:    
Accounts receivable 651 1,669
Lease incentive receivable 1,239 4,193
Income tax receivable 603 470
Inventories (182) 14
Prepaid expenses and other current assets (3,368) (494)
Accounts payable (1,804) (1,612)
Accrued liabilities 7,159 (349)
Operating lease liabilities (315) 0
Accrued deferred rent 0 1,572
Deferred lease incentives 0 1,484
Net cash provided by operating activities 24,671 26,622
Cash flows from investing activities:    
Purchase of property and equipment (14,510) (22,994)
Purchase of other assets (213) (155)
Net cash used in investing activities (14,723) (23,149)
Cash flows from financing activities:    
Borrowings under revolving line of credit 5,000 0
Payments under revolving line of credit (5,000) 0
Repurchase of shares of common stock (5,690) (1,618)
Proceeds from the exercise of stock options 133 412
Indirect repurchase of shares for minimum tax withholdings (838) (762)
Net cash used in financing activities (6,395) (1,968)
Net increase in cash and cash equivalents 3,553 1,505
Cash and cash equivalents, beginning of period 8,199 8,785
Cash and cash equivalents, end of period 11,752 10,290
Supplemental disclosure of non-cash investing and financing activities:    
Property and equipment and other assets acquired by accounts payable 1,012 2,302
Supplemental cash flow disclosures:    
Cash paid for interest 33 19
Cash paid for income taxes $ 494 $ 445