Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.20.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2020
Sep. 29, 2019
Cash flows from operating activities:    
Net income (loss) $ (5,076) $ 7,645
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 15,028 15,485
Operating lease assets 7,507 (303)
Amortization of loan origination costs 36 25
Loss on asset impairment and closed restaurant costs 20,869 7,114
Stock-based compensation 2,764 2,423
Loss on disposal of property and equipment 414 220
Deferred income taxes (6,510) (2,494)
Changes in operating assets and liabilities:    
Accounts receivable 650 855
Lease incentive receivable (150) 1,239
Income tax receivable and payable (265) 603
Inventories 256 (94)
Prepaid expenses and other current assets (508) (3,087)
Accounts payable (617) (2,434)
Accrued liabilities 2,101 5,343
Operating lease liabilities (3,650) 89
Net cash provided by operating activities 32,849 32,629
Cash flows from investing activities:    
Purchase of property and equipment (10,905) (21,487)
Purchase of other assets (389) (429)
Net cash used in investing activities (11,294) (21,916)
Cash flows from financing activities:    
Net proceeds from sale of common stock 48,167 0
Borrowings under revolving line of credit 25,000 5,000
Payments under revolving line of credit (25,000) (5,000)
Repurchase of shares of common stock (1,422) (7,793)
Proceeds from the exercise of stock options 73 218
Indirect repurchase of shares for minimum tax withholdings (672) (861)
Net cash provided by (used in) financing activities 46,146 (8,436)
Net increase in cash and cash equivalents 67,701 2,277
Cash and cash equivalents, beginning of period 10,074 8,199
Cash and cash equivalents, end of period 77,775 10,476
Supplemental disclosure of non-cash investing and financing activities:    
Property and equipment and other assets acquired by accounts payable 34 734
Supplemental cash flow disclosures:    
Cash paid for interest 185 53
Cash paid for income taxes $ 1,166 $ 593