Chuy's Holdings, Inc. General form of registration statement for all companies including face-amount certificate companies

Earnings Per Share (Tables)

9 Months Ended

Sep. 23, 2012

The computation of basic and diluted earnings per share is as follows:


	YEAR ENDED							THIRTY-NINE WEEKS ENDED
	DECEMBER 27, 2009		DECEMBER 26, 2010			DECEMBER 25, 2011		SEPTEMBER 25, 2011		SEPTEMBER 23, 2012
								(unaudited)		(unaudited)
BASIC:
Numerator:
Net Income	$	2,653	$	3,291		$	3,464	$	3,147	$	2,902
Less liquidation preference and preferred return on series X preferred stock		—		5,617			1,121		821		577
Less undistributed earnings allocated to participating interests		2,620		—			2,302		2,289		1,594

Net income (loss) available to common stockholders	$	33	$	(2,326	)	$	41	$	37	$	731

Denominator:
Weighted-average common shares outstanding		126,218		135,392			191,166		181,117		3,539,732

Basic earnings (loss) per common share	$	0.26	$	(17.18	)	$	0.21	$	0.20	$	0.21

DILUTED
Numerator:
Net income attributed to common stockholders	$	2,653	$	3,291		$	3,464	$	3,147	$	2,902
Less liquidation preference and preferred return on series X preferred stock		—		5,617			1,121		821		577
Less undistributed earnings allocated to participating interests		—		—			131		130		91

Net income (loss) available to common and participating stockholders	$	2,653	$	(2,326	)	$	2,212	$	2,196	$	2,234

Denominator:
Weighted-average common shares outstanding		126,218		135,392			191,166		181,117		3,539,732
Dilutive effect of preferred stock conversion		10,049,572		—			10,049,572		10,049,572		7,279,884
Dilutive effect of stock options		462,724		—			611,913		615,005		682,254

Weighted-average of diluted shares		10,638,514		135,392			10,852,651		10,845,694		11,501,870

Diluted earnings (loss) per common share	$	0.25	$	(17.18	)	$	0.20	$	0.20	$	0.19