Income Taxes (Tables)
|
9 Months Ended |
Sep. 23, 2012
|
Provision for Federal Income Taxes |
The provision for federal income
taxes for the years ended December 27,
2009, December 26, 2010 and December 25, 2011
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
Current income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
State
|
|
|
195 |
|
|
|
210 |
|
|
|
436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current income tax
expense
|
|
|
195 |
|
|
|
210 |
|
|
|
436 |
|
Deferred income tax
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
882 |
|
|
|
1,006 |
|
|
|
755 |
|
State
|
|
|
— |
|
|
|
212 |
|
|
|
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax
expense
|
|
|
882 |
|
|
|
1,218 |
|
|
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$ |
1,077 |
|
|
$ |
1,428 |
|
|
$ |
1,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Tax Assets (liabilities) |
Temporary differences between the tax
and financial reporting basis of assets and liabilities that give
rise to the deferred income tax assets (liabilities) and their
related tax effects at December 26, 2010 and December 25,
2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2011 |
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
Net operating loss
carryforwards
|
|
$ |
3,635 |
|
|
$ |
5,997 |
|
Accrued liabilities
|
|
|
170 |
|
|
|
417 |
|
General business credits
|
|
|
2,098 |
|
|
|
3,144 |
|
Stock-based compensation
|
|
|
313 |
|
|
|
443 |
|
Other
|
|
|
62 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax
assets
|
|
|
6,278 |
|
|
|
10,092 |
|
Deferred tax
liability:
|
|
|
|
|
|
|
|
|
Intangibles
|
|
|
(3,937 |
) |
|
|
(5,037 |
) |
Prepaid expenses
|
|
|
(194 |
) |
|
|
(199 |
) |
Property and equipment
|
|
|
(3,539 |
) |
|
|
(7,295 |
) |
Other
|
|
|
(111 |
) |
|
|
(262 |
) |
|
|
|
|
|
|
|
|
|
Total deferred tax
liabilities
|
|
|
(7,781 |
) |
|
|
(12,793 |
) |
|
|
|
|
|
|
|
|
|
Net deferred
liabilities
|
|
$ |
(1,503 |
) |
|
$ |
(2,701 |
) |
|
|
|
|
|
|
|
|
|
|
Net Operating Loss Carry Forward |
The Company’s net operating
loss carry forward of $17,602 at December 25, 2011 will expire
in 2031. As of December 25, 2011, the Company has tax credits
of $3,144 expiring in 2031. The following is a table showing the
net operating loss by year of expiration:
|
|
|
|
|
|
|
|
|
YEAR
CREATED
|
|
NET OPERATING
LOSS |
|
|
YEAR EXPIRING |
|
2006
|
|
$ |
458 |
|
|
|
2026 |
|
2007
|
|
|
2,441 |
|
|
|
2027 |
|
2008
|
|
|
4,293 |
|
|
|
2028 |
|
2009
|
|
|
2,883 |
|
|
|
2029 |
|
2010
|
|
|
3,144 |
|
|
|
2030 |
|
2011
|
|
|
4,383 |
|
|
|
2031 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Income Tax (Benefit) Expense Differs from Federal Statutory Tax Expense |
The effective income tax (benefit)
expense differs from the federal statutory tax expense for the
fiscal years ended December 27, 2009, December 26,
2010 and December 25, 2011 and for the thirty-nine weeks ended
September 25, 2011 and September 23, 2012 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL YEAR ENDED |
|
|
THIRTY-NINE WEEKS
ENDED |
|
|
|
DECEMBER 27,
2009 |
|
|
DECEMBER 26,
2010 |
|
|
DECEMBER 25,
2011 |
|
|
SEPTEMBER 25,
2011 |
|
|
SEPTEMBER 23,
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Expected income tax
expense
|
|
$ |
1,255 |
|
|
$ |
1,604 |
|
|
$ |
1,733 |
|
|
$ |
1,494 |
|
|
$ |
1,409 |
|
State tax expense, net of federal
benefits
|
|
|
98 |
|
|
|
278 |
|
|
|
580 |
|
|
|
130 |
|
|
|
288 |
|
Non-deductible
compensation
|
|
|
244 |
|
|
|
273 |
|
|
|
354 |
|
|
|
233 |
|
|
|
266 |
|
FICA tip credit
|
|
|
(576 |
) |
|
|
(706 |
) |
|
|
(1,040 |
) |
|
|
(656 |
) |
|
|
(783 |
) |
Other
|
|
|
56 |
|
|
|
(21 |
) |
|
|
7 |
|
|
|
47 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$ |
1,077 |
|
|
$ |
1,428 |
|
|
$ |
1,634 |
|
|
$ |
1,248 |
|
|
$ |
1,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|