Chuy's Holdings, Inc. Quarterly report pursuant to Section 13 or 15(d)

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 24, 2012

The computation of basic and diluted earnings per share is as follows:


	Thirteen Weeks Ended				Twenty-Six Weeks Ended

	June 24, 2012		June 26, 2011		June 24, 2012		June 26, 2011

BASIC
Numerator:
Net income	$	1,731	$	674	$	2,111	$	1,938
Less liquidation preference and preferred return on series X preferred stock		234		256		491		518
Less undistributed earnings allocated to participating interest		1,466		410		1,588		1,397

Net income available to common stockholders	$	31	$	8	$	32	$	23


Denominator:
Weighted-average common shares outstanding		194,766		173,456		201,634		176,111


Basic earnings per common share	$	0.16	$	0.05	$	0.16	$	0.13


DILUTED

Numerator:
Net income	$	1,731	$	674	$	2,111	$	1,938
Less liquidation preference and preferred return on series X preferred stock		234		256		491		518
Less undistributed earnings allocated to participating interest		84		22		91		80


Net income available to common and participating stockholders	$	1,413	$	396	$	1,529	$	1,340

Denominator:
Weighted-average common shares outstanding		194,766		173,456		201,634		176,111
Dilutive effect of preferred stock conversion		8,689,686		10,049,572		9,369,629		10,049,572
Dilutive effect of stock options		653,641		617,273		648,515		596,177

Weighted-average of diluted shares		9,538,093		10,840,301		10,219,778		10,821,860


Diluted earnings per common share	$	0.15	$	0.04	$	0.15	$	0.12