Chuy's Holdings, Inc. Annual report pursuant to Section 13 and 15(d)

Earnings Per Share (Tables)

12 Months Ended

Dec. 30, 2012

The computation of basic and diluted earnings per share is as follows:


	Year Ended
	December 30, 2012		December 25, 2011		December 26, 2010
BASIC
Numerator:
Net income	$	5,457	$	3,464	$	3,291
Less liquidation preference and preferred return on series X preferred stock		577		1,121		5,617
Less undistributied earnings allocated to participating interest		1,594		2,302		—

Net income (loss) available to common stockholders	$	3,286	$	41	$	(2,326	)

Denominator:
Weighted-average common shares outstanding		6,809,576		191,166		135,392

Basic earnings (loss) per common share	$	0.48	$	0.21	$	(17.18	)

DILUTED

Numerator:
Net income	$	5,457	$	3,464	$	3,291
Less liquidation preference and preferred return on series X preferred stock		577		1,121		5,617
Less undistributed earnings allocated to participating interest		91		131		—

Net income (loss) available to common and participating stockholders	$	4,789	$	2,212	$	(2,326	)

Denominator:
Weighted-average common shares outstanding		6,809,576		191,166		135,392
Dilutive effect of preferred stock conversion		5,356,896		10,049,572		—
Dilutive effect of stock options		726,818		611,913		—

Weighted-average of diluted shares		12,893,290		10,852,651		135,392

Diluted earnings (loss) per common share	$	0.37	$	0.20	$	(17.18	)