Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2018
Dec. 31, 2017
Dec. 25, 2016
Cash flows from operating activities:      
Net income $ 5,539 $ 28,956 $ 17,244
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,804 17,560 15,081
Amortization of loan origination costs 33 34 33
Impairment and closure costs 12,336 0 1,367
Stock-based compensation 3,096 2,880 2,193
Excess tax benefit from stock-based compensation 0 0 (3,265)
Gain on insurance related to property and equipment 0 (61) 0
Loss on disposal of property and equipment 97 107 43
Amortization of deferred lease incentives (2,869) (2,517) (2,125)
Deferred income taxes (3,837) (7,331) 3,488
Changes in operating assets and liabilities:      
Accounts receivable 642 (1,564) (14)
Inventories 64 (154) (265)
Income tax receivable 622 958 (1,196)
Prepaid expenses and other current assets 2,188 (717) (2,574)
Accounts payable (1,454) (2,248) (1,471)
Accrued liabilities and deferred rent 3,485 1,326 5,975
Deferred lease incentives 8,136 7,153 8,124
Net cash provided by operating activities 47,882 44,382 42,638
Cash flows from investing activities:      
Purchase of property and equipment, net (44,087) (49,185) (41,566)
Insurance proceeds from property claims 0 501 0
Purchase of other assets (434) (450) (319)
Net cash used in investing activities (44,521) (49,134) (41,885)
Cash flows from financing activities:      
Borrowings under revolving line of credit 0 0 2,000
Payments under revolving line of credit 0 0 (2,000)
Excess tax benefit from stock-based compensation 0 0 3,265
Proceeds from the exercise of stock options 453 340 1,471
Payments for Repurchase of Common Stock (3,607) 0 0
Indirect repurchase of shares for minimum tax withholdings (793) (497) (324)
Net cash (used in) provided by financing activities (3,947) (157) 4,412
Net (decrease) increase in cash and cash equivalents (586) (4,909) 5,165
Cash and cash equivalents, beginning of period 8,785 13,694 8,529
Cash and cash equivalents, end of period 8,199 8,785 13,694
Supplemental disclosure of non-cash investing and financing activities:      
Property and equipment and other assets acquired by accounts payable 1,521 630 2,191
Supplemental cash flow disclosures:      
Cash paid for interest 35 39 33
Cash paid for income taxes $ 862 $ 908 $ 1,385