Leases (Tables)
|
6 Months Ended |
Jun. 25, 2023 |
Leases [Abstract] |
|
Components of operating lease costs |
Components of operating lease costs are included in occupancy, closed restaurant costs, restaurant pre-opening, general and administrative expense and property and equipment, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
Lease cost |
June 25, 2023 |
|
June 26, 2022 |
|
June 25, 2023 |
|
June 26, 2022 |
Operating lease cost |
$ |
6,000 |
|
|
$ |
6,145 |
|
|
$ |
12,041 |
|
|
$ |
12,354 |
|
Variable lease cost |
481 |
|
|
357 |
|
|
931 |
|
|
736 |
|
|
$ |
6,481 |
|
|
$ |
6,502 |
|
|
$ |
12,972 |
|
|
$ |
13,090 |
|
|
Supplemental Cash Flow Information |
Supplemental cash flow disclosures and other lease information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended |
|
June 25, 2023 |
|
June 26, 2022 |
Cash paid for operating lease liabilities |
$ |
13,238 |
|
|
$ |
14,593 |
|
Operating lease assets obtained in exchange for operating lease liabilities(a)
|
841 |
|
|
4,528 |
|
(a) The twenty-six weeks ended June 25, 2023 includes a $2.7 million increase due to extending remaining lives of certain leases, partially offset by a $1.9 million decrease as a result of a purchase of an existing operating lease. The twenty-six weeks ended June 26, 2022 includes a $2.4 million increase to operating lease assets and liabilities related to new lease commencements, a $2.6 million increase due to extending remaining lives of certain leases, partially offset by a $0.5 million decrease as a result of a termination of a closed restaurant lease.
|
Supplemental balance sheet information |
Supplemental balance sheet disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
Classification |
June 25, 2023 |
|
December 25, 2022 |
Right-of-use assets |
Operating lease assets |
$ |
142,677 |
|
|
$ |
146,920 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability |
7 |
|
|
84 |
|
Current lease liabilities |
Operating lease liability |
12,568 |
|
|
12,415 |
|
|
|
12,575 |
|
|
12,499 |
|
|
|
|
|
|
Deferred rent payments |
Operating lease liability, less current portion |
65 |
|
|
68 |
|
Non-current lease liabilities |
Operating lease liability, less current portion |
178,078 |
|
|
183,602 |
|
|
|
178,143 |
|
|
183,670 |
|
|
|
|
|
|
Total lease liabilities |
$ |
190,718 |
|
|
$ |
196,169 |
|
|
|
|
|
Weighted average remaining lease term (in years) |
12.2 |
|
12.7 |
Weighted average discount rate |
7.6 |
% |
|
7.6% |
|
Operating Lease Liability Maturity Schedule |
Future minimum rent payments for our operating leases for the next five years as of June 25, 2023 are as follows:
|
|
|
|
|
|
Fiscal year ending: |
|
Remainder of 2023 |
$ |
13,250 |
|
2024 |
26,689 |
|
2025 |
26,805 |
|
2026 |
25,824 |
|
2027 |
23,419 |
|
Thereafter |
176,364 |
|
Total minimum lease payments |
292,351 |
|
Less: imputed interest |
101,633 |
|
Present value of lease liabilities |
$ |
190,718 |
|
|