Annual report pursuant to Section 13 and 15(d)

Net Income Per Share

v2.4.0.8
Net Income Per Share
12 Months Ended
Dec. 29, 2013
Earnings Per Share [Abstract]  
Net Income Per Share
NET INCOME PER SHARE
The number of shares and earnings per share data (“EPS”) for all periods presented are based on the historical weighted-average shares of common stock outstanding. EPS for the years ended December 30, 2012 and December 25, 2011 is computed using the two-class method. The two-class method determines EPS for common stock and participating securities according to dividends and dividend equivalents and their respective participation rights in undistributed earnings. The Company’s convertible preferred stockholders were entitled to receive dividends in the event dividends on the Company’s common stock were declared. As a result, the shares of the Company’s convertible preferred stock were deemed to be participating securities.
In connection with the IPO, all preferred stock mandatorily converted to common stock on a 1:1 basis.
Basic EPS of common stock was computed by dividing net income, less the undistributed earnings allocated to participating interests, by the weighted-average number of shares of common stock outstanding for the period. Due to the issuance of the series X preferred stock in 2010, the basic EPS was computed by dividing net income, less the original investment of $5.0 million in series X preferred stock and annualized 20.0% preferred return and the undistributed earnings allocated to participating interests, by the weighted-average number of shares of common stock outstanding for the period. The original investment in series X preferred stock and the 20.0% preferred return was required to be paid to series X preferred stockholders prior to any payment of dividends to the common stockholders.
Diluted EPS of common stock is computed on the basis of the weighted-average number of shares of common stock plus the effect of dilutive potential shares of common stock equivalents outstanding during the period using the treasury stock method for dilutive options and the if converted method for dilutive convertible preferred stock. The numerator is net income less the preferred return and undistributed earnings on the series X preferred stock as this series of preferred stock was anti-dilutive using the if converted method. For all periods presented, undistributed earnings allocated to participating interests related to the series A preferred stock and series B preferred stock were not deducted from net income for purposes of calculating diluted earnings per share because the diluted earnings per share gave effect to the conversion of this preferred stock into common stock as of the beginning of the year.
The computation of basic and diluted net income per share is as follows:
 
Year Ended
 
December 29, 2013
 
December 30, 2012
 
December 25, 2011
BASIC
 
 
 
 
 
NUMERATOR:
 
 
 
 
 
Net income
$
11,069

 
$
5,457

 
$
3,464

Less: liquidation preference and preferred return on series X preferred stock

 
577

 
1,121

Less: undistributed earnings allocated to participating interest

 
1,594

 
2,302

Net income available to common stockholders
$
11,069

 
$
3,286

 
$
41

DENOMINATOR:
 
 
 
 
 
Weighted-average common shares outstanding
16,276,999

 
6,809,576

 
191,166

Basic net income per common share
$
0.68

 
$
0.48

 
$
0.21

DILUTED
 
 
 
 
 
NUMERATOR:
 
 
 
 
 
Net income
$
11,069

 
$
5,457

 
$
3,464

Less: liquidation preference and preferred return on series X preferred stock

 
577

 
1,121

Less: undistributed earnings allocated to participating interest

 
91

 
131

Net income available to common and participating stockholders
$
11,069

 
$
4,789

 
$
2,212

DENOMINATOR:
 
 
 
 
 
Weighted-average common shares outstanding
16,276,999

 
6,809,576

 
191,166

Dilutive effect of preferred stock conversion

 
5,356,896

 
10,049,572

Dilutive effect of stock options
400,388

 
726,818

 
611,913

Weighted-average of diluted shares
16,677,387

 
12,893,290

 
10,852,651

Diluted net income per common share
$
0.66

 
$
0.37

 
$
0.20